Tata Teleservices (Maharashtra) Ltd - Stock Valuation and Financial Performance

BSE: 532371 | NSE: TTML | Telecommunication - Service Provider | Small Cap

Tata Teleservice(Mah Share Price

74.75 0.86 1.16%
as on 31-May'24 16:01

DeciZen - make an informed investing decision on Tata Teleservice(Mah

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Tata Teleservices (Maharashtra) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
14,579.9 Cr.
52-wk low:
60.6
52-wk high:
109.1

Is Tata Teleservices (Maharashtra) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Tata Teleservice(Mah: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tata Teleservices (Maharashtra) Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -3.8%-3.7%1.7%-15.8%-162.3%3.8%-206.4%-448.6%-15.6%-11.7%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,7312,8932,9722,7031,8691,2771,0781,0441,0941,1061,192
Sales YoY Gr.-5.9%2.7%-9.1%-30.9%-31.7%-15.6%-3.2%4.8%1.1%-
Adj EPS -2.9-3.2-1.9-11.9-50.2-5.4-10.5-7.4-6.2-5.9-6.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -12-15.2-20.4-30.2-77.5-75.8-89.4-94.6-96.3-97.5-103.8
Adj Net
Profit
-561-617-378-2,317-9,807-1,047-2,060-1,453-1,219-1,147-1,228
Cash Flow from Ops. 709636766730603-734-360567530558-
Debt/CF from Ops. 9.211.715.222.225.8-22.5-46.434.337.235.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.6%-10%0.9%1.1%
Adj EPS NANANANA
BVPSNANANANA
Share Price 21.1% 78.2% 65.5% 17.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2723.210.946.893.1712.88.16.56.16.2
Op. Profit
Mgn %
15.220.524.124.23.416.539.246.942.844.544.3
Net Profit
Mgn %
-20.5-21.3-12.7-85.7-524.9-82-191.1-139.2-111.4-103.7-103
Debt to
Equity
-2.8-2.5-2.9-2.8-1-1.1-1-1.1-1.1-1-
Working Cap
Days
15018018116321822921921616313141
Cash Conv.
Cycle
-56-59-64-58-78-95-76-106-84-70-1,458

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Tata Teleservices (Maharashtra) Ltd.

Standalone Consolidated
TTM EPS (₹) -6.3 0.4
TTM Sales (₹ Cr.) 1,192 2,266
BVPS (₹.) -103.8 0
Reserves (₹ Cr.) -22,238 -2,514
P/BV -0.72 0.00
PE 0.00 181.73
From the Market
52 Week Low / High (₹) 60.61 / 109.10
All Time Low / High (₹) 1.80 / 291.05
Market Cap (₹ Cr.) 14,580
Equity (₹ Cr.) 1,954.9
Face Value (₹) 10
Industry PE 82.2

Management X-Ray of Tata Teleservice(Mah:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tata Teleservice(Mah

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,8932,9722,7031,8691,2771,0781,0441,0941,1061,192
Operating Expenses 2,3002,2562,1261,8781,078656555626614664
Manufacturing Costs1,7331,6741,191895675503447484502535
Material Costs463282000000
Employee Cost 159120126103655949556271
Other Costs 3634308028783399458875058
Operating Profit 593716576-9199422489468493527
Operating Profit Margin (%) 20.5%24.1%21.3%-0.5%15.6%39.1%46.8%42.8%44.5%44.3%
Other Income 54691042115333524171716
Interest 6516841,2821,5691,5541,5451,5611,5391,5021,622
Depreciation 611460796533178195169160147150
Exceptional Items 00-959-7,942331-2,430-7800-50
Profit Before Tax -615-358-2,356-9,842-668-3,714-1,997-1,215-1,145-1,228
Tax 0000000000
Profit After Tax -615-358-2,356-9,842-668-3,714-1,997-1,215-1,145-1,228
PAT Margin (%) -21.3%-12.1%-87.2%-526.0%-52.3%-344.0%-191.0%-111.0%-103.0%-103.0%
Adjusted EPS (₹)-3.2-1.8-12.1-50.3-3.4-19.0-10.2-6.2-5.9-6.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -2,968-3,986-5,909-15,159-14,820-17,479-18,491-18,832-19,055-19,253
Share Capital 1,9551,9551,9551,9551,9551,9551,9551,9551,9551,955
Reserves -4,923-5,941-7,864-17,114-16,775-19,434-20,446-20,787-21,009-21,208
Minority Interest0000000000
Debt6,77110,65914,96813,16912,63910,47712,98713,78011,53114,035
Long Term Debt5,0107,24510,6627,8625,7086,1389,86910,71110,02712,957
Short Term Debt1,7613,4144,3055,3066,9314,3383,1183,0691,5041,078
Trade Payables704608521482209291259224209267
Others Liabilities 1,5372,1812,3264,8886,5028,4266,7556,1938,5256,258
Total Liabilities 6,0449,46211,9063,3804,5311,7141,5091,3651,2111,307

Fixed Assets

Gross Block9,07110,09816,3613,7613,5563,9143,9873,9583,8633,875
Accumulated Depreciation4,8834,7056,4242,9142,8383,0203,1573,1793,1223,087
Net Fixed Assets4,1885,3939,937847718894830779740788
CWIP 462,2462727263929283459
Investments 05926803786090701016634
Inventories12520000000
Trade Receivables2002912271588912278121110156
Cash Equivalents 496737391718543171432
Others Assets1,5488689971,9322,917575458319246237
Total Assets 6,0449,46211,9063,3804,5311,7141,5091,3651,2111,307

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 636766730603-734-360567530558586
PBT -615-358-2,356-9,842-668-3,714-1,997-1,215-1,145-1,228
Adjustment 1,2991,2473,09410,2039383,4782,4981,6941,6361,762
Changes in Working Capital 0-167-28201-1003-10028395071
Tax Paid -48442041-1-24381217-18
Cash Flow From Investing Activity -785-1,183-2,198259-101510-177-130-66-64
Capex -785-607-2,131-77-127-109-110-104-109-104
Net Investments 0-575-67327-203619-68-284139
Others 0001022802231
Cash Flow From Financing Activity 1774341,041-860967-237-432-427-494-503
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 466701287-6,646000000
Interest Paid -607-689-812-1,007-2,014-619-365-296-416-453
Dividend Paid 0000000000
Others 3184221,5666,7932,982382-68-130-79-50
Net Cash Flow 2818-4272132-87-42-26-218
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.490.380.250.240.320.350.650.760.860.95
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days29303538353635333841
Inventory Days1100000000
Payable Days5,2187,07300000000

Tata Teleservices (Maharashtra) Ltd Stock News

Tata Teleservices (Maharashtra) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tata Teleservice(Mah on 31-May-2024 16:01 is ₹74.75.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2024 16:01 the market cap of Tata Teleservice(Mah stood at ₹14,579.9.
The latest P/E ratio of Tata Teleservice(Mah as of 31-May-2024 16:01 is 0.00.
The latest P/B ratio of Tata Teleservice(Mah as of 31-May-2024 16:01 is -0.72.
The 52-week high of Tata Teleservice(Mah is ₹109.1 and the 52-week low is ₹60.61.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tata Teleservice(Mah is ₹1,192 ( Cr.) .

About Tata Teleservices (Maharashtra) Ltd

Tata Teleservices Maharashtra (TTML) is a part of the Tata Group. This telecom services company has its presence all over Maharashtra and Goa. Earlier, the company was known as Hughes Telecom (India), which was incorporated in March 1995. Later in February 2003 it was renamed as Tata Teleservices Maharashtra (TTML)

TTML provides a range of telephony services such as mobile, fixed wireless phones (FWP), public telephone booths & wireline services. Its suite of broadband data network and application services include leased lines, DSL, Wi-Fi, Ethernet, Managed Gateway services & Web Conferencing services. It stands at the fourth position in areas of operation.

“Virgin Mobile” branded services are being offered by Tata Teleservices Maharashtra (TTML) and  Tata Teleservices (TTSL) in order to attract Indian youth.

During March 2008, Tata Teleservices Maharashtra crossed the 5 million subscribers mark. In October 2009, Tata Teleservices Maharashtra crossed the 10 million subscribers mark. In November 2010, TTML become the first private operator to launch its 3G services in the ‘Rest of Maharashtra’ telecom circle.

In March 2011, Tata Teleservices (Maharashtra) and Jet Airways, India’s leading airline, have entered into an exclusive partnership to offer something unique for members of JetPrivilege, Jet Airways’ award-winning Frequent Flyer Program.

In 2013- Tata DOCOMO, entered into an exclusive partnership with GMR Airports, a global leader in creating world class private Airport infrastructure, to offer high-speed Wi-Fi services at Indira Gandhi International Airport - Terminal 3 in Delhi and Rajiv Gandhi Hyderabad International Airport, Hyderabad.

Products and Services

The company is focusing on penetrating the market to increase its presence. In the wireless/mobile segment it has a subscriber base of 46.80 lakh. It has introducing new handsets at attractive prices and special tariff plans .

It has entered into an roaming agreement with Tata Teleservices (TTSL) that will offer services in 18 other telecom circles, due to which subscribers can enjoy pan-India mobility.

The company has opened True Value Shops, its franchisee models, which gives a platform to display its products and services.

It also has a web-based online retail store called ‘i-Choose’. This enables a customer to buy a handset with options to choose a tariff plan and has an online payment facility.

TTML has also started CDMA wireless services in 208 new towns in Maharashtra and Goa.

It has also launched USB plug-to-surf modems catering to laptop and desktop users.

Milestones

     2010

  • TATA DOCOMO Launches GSM Services in RajasthanTata Teleservices, Future Group Launch T24 GSM Mobile ServiceTata Teleservices Unveils Tata Walky FMTATA DOCOMO Launches GSM Services in Himachal PradeshTATA DOCOMO Launches GSM Mobile Services in GujaratTATA DOCOMO Partners with GemaltoHTC & Tata DOCOMO Launch HTC 7 Mozart Tata Indicom launches First BlackBerry Bold Smartphone for CDMA    v  Subscribers in India Industry-first ‘ULTA PLAN’ for Pre-paid Users TTSL Launches Photon Wi-Fi Pocket Router
  • 2011Tata DOCOMO Introduces 3G Wi-Fi HubTICET Launches Mobile Social Networking Platform, Enabling Targeted AdvertisingTTL Launches 'Tata Photon on Rev.B'
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.